CNO
CNO Financial Group Inc
Price:  
31.17 
USD
Volume:  
463,241.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNO WACC - Weighted Average Cost of Capital

The WACC of CNO Financial Group Inc (CNO) is 5.5%.

The Cost of Equity of CNO Financial Group Inc (CNO) is 7.55%.
The Cost of Debt of CNO Financial Group Inc (CNO) is 5.00%.

Range Selected
Cost of equity 6.10% - 9.00% 7.55%
Tax rate 22.40% - 22.60% 22.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.1% 5.5%
WACC

CNO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.49 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 9.00%
Tax rate 22.40% 22.60%
Debt/Equity ratio 1.29 1.29
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.1%
Selected WACC 5.5%