CNO
CNO Financial Group Inc
Price:  
41.69 
USD
Volume:  
665,688.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNO WACC - Weighted Average Cost of Capital

The WACC of CNO Financial Group Inc (CNO) is 6.2%.

The Cost of Equity of CNO Financial Group Inc (CNO) is 8.55%.
The Cost of Debt of CNO Financial Group Inc (CNO) is 5.00%.

Range Selected
Cost of equity 7.30% - 9.80% 8.55%
Tax rate 22.20% - 22.30% 22.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 6.8% 6.2%
WACC

CNO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.80%
Tax rate 22.20% 22.30%
Debt/Equity ratio 0.99 0.99
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 6.8%
Selected WACC 6.2%