CNO
CNO Financial Group Inc
Price:  
25.42 
USD
Volume:  
702,913.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNO WACC - Weighted Average Cost of Capital

The WACC of CNO Financial Group Inc (CNO) is 5.8%.

The Cost of Equity of CNO Financial Group Inc (CNO) is 8.65%.
The Cost of Debt of CNO Financial Group Inc (CNO) is 5.00%.

Range Selected
Cost of equity 7.30% - 10.00% 8.65%
Tax rate 22.40% - 22.60% 22.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.3% 5.8%
WACC

CNO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.00%
Tax rate 22.40% 22.60%
Debt/Equity ratio 1.5 1.5
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.3%
Selected WACC 5.8%