CNP.PA
CNP Assurances SA
Price:  
20.82 
EUR
Volume:  
46,338.00
France | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNP.PA WACC - Weighted Average Cost of Capital

The WACC of CNP Assurances SA (CNP.PA) is 6.2%.

The Cost of Equity of CNP Assurances SA (CNP.PA) is 11.25%.
The Cost of Debt of CNP Assurances SA (CNP.PA) is 5.00%.

Range Selected
Cost of equity 9.20% - 13.30% 11.25%
Tax rate 30.60% - 31.60% 31.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 6.9% 6.2%
WACC

CNP.PA WACC calculation

Category Low High
Long-term bond rate 2.6% 3.1%
Equity market risk premium 5.2% 6.2%
Adjusted beta 1.26 1.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.30%
Tax rate 30.60% 31.60%
Debt/Equity ratio 1.81 1.81
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 6.9%
Selected WACC 6.2%