The WACC of CNP Assurances SA (CNP.PA) is 6.2%.
| Range | Selected | |
| Cost of equity | 9.20% - 13.30% | 11.25% |
| Tax rate | 30.60% - 31.60% | 31.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 6.9% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 1.26 | 1.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 13.30% |
| Tax rate | 30.60% | 31.60% |
| Debt/Equity ratio | 1.81 | 1.81 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 6.9% |
| Selected WACC | 6.2% | |