CNQ.TO
Canadian Natural Resources Ltd
Price:  
38.67 
CAD
Volume:  
1,156,280.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNQ.TO Intrinsic Value

48.80 %
Upside

What is the intrinsic value of CNQ.TO?

As of 2025-05-07, the Intrinsic Value of Canadian Natural Resources Ltd (CNQ.TO) is 57.53 CAD. This CNQ.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 38.67 CAD, the upside of Canadian Natural Resources Ltd is 48.80%.

The range of the Intrinsic Value is 46.51 - 74.76 CAD

Is CNQ.TO undervalued or overvalued?

Based on its market price of 38.67 CAD and our intrinsic valuation, Canadian Natural Resources Ltd (CNQ.TO) is undervalued by 48.80%.

38.67 CAD
Stock Price
57.53 CAD
Intrinsic Value
Intrinsic Value Details

CNQ.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 46.51 - 74.76 57.53 48.8%
DCF (Growth 10y) 46.49 - 71.56 56.33 45.7%
DCF (EBITDA 5y) 30.10 - 42.47 35.16 -9.1%
DCF (EBITDA 10y) 36.33 - 49.33 41.73 7.9%
Fair Value 72.77 - 72.77 72.77 88.19%
P/E 28.94 - 34.93 32.50 -16.0%
EV/EBITDA 18.12 - 30.04 23.56 -39.1%
EPV 74.53 - 98.07 86.30 123.2%
DDM - Stable 22.81 - 45.43 34.12 -11.8%
DDM - Multi 31.64 - 47.35 37.82 -2.2%

CNQ.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 81,116.90
Beta 1.09
Outstanding shares (mil) 2,097.67
Enterprise Value (mil) 101,523.90
Market risk premium 5.10%
Cost of Equity 8.35%
Cost of Debt 4.25%
WACC 7.36%