CNQ.TO
Canadian Natural Resources Ltd
Price:  
103.25 
CAD
Volume:  
1,875,886.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNQ.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Natural Resources Ltd (CNQ.TO) is 6.9%.

The Cost of Equity of Canadian Natural Resources Ltd (CNQ.TO) is 7.25%.
The Cost of Debt of Canadian Natural Resources Ltd (CNQ.TO) is 4.25%.

Range Selected
Cost of equity 6.30% - 8.20% 7.25%
Tax rate 19.70% - 21.20% 20.45%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.0% - 7.8% 6.9%
WACC

CNQ.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.20%
Tax rate 19.70% 21.20%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.50%
After-tax WACC 6.0% 7.8%
Selected WACC 6.9%