The WACC of Canadian Natural Resources Ltd (CNQ.TO) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.20% - 8.00% | 7.10% |
| Tax rate | 19.70% - 21.20% | 20.45% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.8% - 7.5% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 8.00% |
| Tax rate | 19.70% | 21.20% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.8% | 7.5% |
| Selected WACC | 6.6% | |