CNQ.TO
Canadian Natural Resources Ltd
Price:  
44.72 
CAD
Volume:  
1,156,280.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNQ.TO WACC - Weighted Average Cost of Capital

The WACC of Canadian Natural Resources Ltd (CNQ.TO) is 6.6%.

The Cost of Equity of Canadian Natural Resources Ltd (CNQ.TO) is 7.10%.
The Cost of Debt of Canadian Natural Resources Ltd (CNQ.TO) is 4.25%.

Range Selected
Cost of equity 6.20% - 8.00% 7.10%
Tax rate 19.70% - 21.20% 20.45%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.8% - 7.5% 6.6%
WACC

CNQ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.59 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.00%
Tax rate 19.70% 21.20%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.50%
After-tax WACC 5.8% 7.5%
Selected WACC 6.6%