The Discounted Cash Flow (DCF) valuation of Core Natural Resources, Inc. (CNR) is 107.07 USD. With the latest stock price at 72.78 USD, the upside of Core Natural Resources, Inc. based on DCF is 47.1%.
Based on the latest price of 72.78 USD and our DCF valuation, Core Natural Resources, Inc. (CNR) is a buy. buying CNR stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.2% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 89.25 - 134.76 | 107.07 |
| Upside | 22.6% - 85.2% | 47.1% |