The Discounted Cash Flow (DCF) valuation of Core Natural Resources, Inc. (CNR) is 106.79 USD. With the latest stock price at 76.64 USD, the upside of Core Natural Resources, Inc. based on DCF is 39.3%.
Based on the latest price of 76.64 USD and our DCF valuation, Core Natural Resources, Inc. (CNR) is a buy. buying CNR stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.2% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 89.25 - 133.88 | 106.79 |
| Upside | 16.5% - 74.7% | 39.3% |