The Discounted Cash Flow (DCF) valuation of Core Natural Resources, Inc. (CNR) is 119.35 USD. With the latest stock price at 89.82 USD, the upside of Core Natural Resources, Inc. based on DCF is 32.9%.
Based on the latest price of 89.82 USD and our DCF valuation, Core Natural Resources, Inc. (CNR) is a buy. buying CNR stocks now will result in a potential gain of 32.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.1% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 100.86 - 146.99 | 119.35 |
| Upside | 12.3% - 63.6% | 32.9% |