The WACC of Cornerstone Building Brands Inc (CNR) is 8.4%.
| Range | Selected | |
| Cost of equity | 10.60% - 13.70% | 12.15% |
| Tax rate | 22.00% - 24.00% | 23.00% |
| Cost of debt | 4.70% - 7.20% | 5.95% |
| WACC | 7.2% - 9.7% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.75 | 1.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.60% | 13.70% |
| Tax rate | 22.00% | 24.00% |
| Debt/Equity ratio | 0.97 | 0.97 |
| Cost of debt | 4.70% | 7.20% |
| After-tax WACC | 7.2% | 9.7% |
| Selected WACC | 8.4% | |