CNS
Cohen & Steers Inc
Price:  
76.77 
USD
Volume:  
191,063.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNS Intrinsic Value

10.60 %
Upside

What is the intrinsic value of CNS?

As of 2025-07-14, the Intrinsic Value of Cohen & Steers Inc (CNS) is 84.90 USD. This CNS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.77 USD, the upside of Cohen & Steers Inc is 10.60%.

The range of the Intrinsic Value is 60.04 - 154.40 USD

Is CNS undervalued or overvalued?

Based on its market price of 76.77 USD and our intrinsic valuation, Cohen & Steers Inc (CNS) is undervalued by 10.60%.

76.77 USD
Stock Price
84.90 USD
Intrinsic Value
Intrinsic Value Details

CNS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 60.04 - 154.40 84.90 10.6%
DCF (Growth 10y) 65.98 - 157.43 90.20 17.5%
DCF (EBITDA 5y) 57.32 - 79.43 69.90 -8.9%
DCF (EBITDA 10y) 63.62 - 87.58 76.66 -0.1%
Fair Value 65.59 - 65.59 65.59 -14.57%
P/E 34.69 - 46.87 37.66 -50.9%
EV/EBITDA 51.67 - 73.15 66.03 -14.0%
EPV 41.27 - 49.79 45.53 -40.7%
DDM - Stable 26.25 - 75.78 51.01 -33.6%
DDM - Multi 40.95 - 84.95 54.56 -28.9%

CNS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,913.73
Beta 0.70
Outstanding shares (mil) 50.98
Enterprise Value (mil) 3,848.51
Market risk premium 4.60%
Cost of Equity 8.94%
Cost of Debt 5.00%
WACC 6.41%