CNS
Cohen & Steers Inc
Price:  
73.31 
USD
Volume:  
222,136.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNS Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of Cohen & Steers Inc (CNS) is 63.97 USD. This CNS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 73.31 USD, the upside of Cohen & Steers Inc is %.

The range of the Intrinsic Value is 48.84 - 96.82 USD

73.31 USD
Stock Price
63.97 USD
Intrinsic Value
Intrinsic Value Details

CNS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 48.84 - 96.82 63.97 -12.7%
DCF (Growth 10y) 56.27 - 105.19 71.79 -2.1%
DCF (EBITDA 5y) 54.86 - 63.27 59.41 -19.0%
DCF (EBITDA 10y) 61.89 - 72.99 67.62 -7.8%
Fair Value 55.41 - 55.41 55.41 -24.42%
P/E 23.93 - 29.81 26.06 -64.5%
EV/EBITDA 48.30 - 59.01 53.83 -26.6%
EPV 50.07 - 59.74 54.91 -25.1%
DDM - Stable 20.60 - 52.82 36.71 -49.9%
DDM - Multi 31.92 - 58.40 40.80 -44.3%

CNS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,631.04
Beta 1.70
Outstanding shares (mil) 49.53
Enterprise Value (mil) 3,531.52
Market risk premium 4.60%
Cost of Equity 8.58%
Cost of Debt 5.00%
WACC 6.25%