The WACC of Cohen & Steers Inc (CNS) is 6.3%.
Range | Selected | |
Cost of equity | 7.10% - 10.40% | 8.75% |
Tax rate | 21.30% - 23.00% | 22.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 7.1% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.69 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 10.40% |
Tax rate | 21.30% | 23.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 7.1% |
Selected WACC | 6.3% | |