CNSL
Consolidated Communications Holdings Inc
Price:  
4.32 
USD
Volume:  
318,486.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNSL WACC - Weighted Average Cost of Capital

The WACC of Consolidated Communications Holdings Inc (CNSL) is 5.7%.

The Cost of Equity of Consolidated Communications Holdings Inc (CNSL) is 6.75%.
The Cost of Debt of Consolidated Communications Holdings Inc (CNSL) is 6.50%.

Range Selected
Cost of equity 5.70% - 7.80% 6.75%
Tax rate 14.70% - 16.20% 15.45%
Cost of debt 6.00% - 7.00% 6.50%
WACC 5.2% - 6.2% 5.7%
WACC

CNSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.80%
Tax rate 14.70% 16.20%
Debt/Equity ratio 4.21 4.21
Cost of debt 6.00% 7.00%
After-tax WACC 5.2% 6.2%
Selected WACC 5.7%