The WACC of Consolidated Communications Holdings Inc (CNSL) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.60% | 6.55% |
| Tax rate | 14.70% - 16.20% | 15.45% |
| Cost of debt | 6.00% - 7.00% | 6.50% |
| WACC | 5.2% - 6.2% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.60% |
| Tax rate | 14.70% | 16.20% |
| Debt/Equity ratio | 4.08 | 4.08 |
| Cost of debt | 6.00% | 7.00% |
| After-tax WACC | 5.2% | 6.2% |
| Selected WACC | 5.7% | |