CNSL
Consolidated Communications Holdings Inc
Price:  
4.70 
USD
Volume:  
656,352.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNSL WACC - Weighted Average Cost of Capital

The WACC of Consolidated Communications Holdings Inc (CNSL) is 5.8%.

The Cost of Equity of Consolidated Communications Holdings Inc (CNSL) is 6.90%.
The Cost of Debt of Consolidated Communications Holdings Inc (CNSL) is 6.50%.

Range Selected
Cost of equity 5.70% - 8.10% 6.90%
Tax rate 14.70% - 16.20% 15.45%
Cost of debt 6.00% - 7.00% 6.50%
WACC 5.2% - 6.3% 5.8%
WACC

CNSL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.10%
Tax rate 14.70% 16.20%
Debt/Equity ratio 3.88 3.88
Cost of debt 6.00% 7.00%
After-tax WACC 5.2% 6.3%
Selected WACC 5.8%