The WACC of Constellation Pharmaceuticals Inc (CNST) is 4.6%.
| Range | Selected | |
| Cost of equity | 4.70% - 6.30% | 5.50% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.0% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.36 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 6.30% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.0% |
| Selected WACC | 4.6% | |