The WACC of Century Global Commodities Corp (CNT.TO) is 6.0%.
Range | Selected | |
Cost of equity | 5.30% - 6.80% | 6.05% |
Tax rate | 1.30% - 2.00% | 1.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.3% - 6.7% | 6.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.33 | 0.36 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.30% | 6.80% |
Tax rate | 1.30% | 2.00% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.3% | 6.7% |
Selected WACC | 6.0% | |