The Discounted Cash Flow (DCF) valuation of Century Casinos Inc (CNTY) is 4.19 USD. With the latest stock price at 2.40 USD, the upside of Century Casinos Inc based on DCF is 74.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 16.0% | 12.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5.23) - 29.13 | 4.19 |
| Upside | -317.5% - 1111.1% | 74.3% |