The WACC of Century Casinos Inc (CNTY) is 12.4%.
Range | Selected | |
Cost of equity | 17.00% - 29.20% | 23.10% |
Tax rate | 22.60% - 27.70% | 25.15% |
Cost of debt | 10.30% - 20.90% | 15.60% |
WACC | 8.6% - 16.1% | 12.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.85 | 4.34 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 17.00% | 29.20% |
Tax rate | 22.60% | 27.70% |
Debt/Equity ratio | 13.13 | 13.13 |
Cost of debt | 10.30% | 20.90% |
After-tax WACC | 8.6% | 16.1% |
Selected WACC | 12.4% | |