The WACC of Century Casinos Inc (CNTY) is 12.5%.
| Range | Selected | |
| Cost of equity | 14.20% - 26.90% | 20.55% |
| Tax rate | 22.60% - 27.70% | 25.15% |
| Cost of debt | 10.30% - 20.90% | 15.60% |
| WACC | 8.7% - 16.4% | 12.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.25 | 3.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 14.20% | 26.90% |
| Tax rate | 22.60% | 27.70% |
| Debt/Equity ratio | 8.06 | 8.06 |
| Cost of debt | 10.30% | 20.90% |
| After-tax WACC | 8.7% | 16.4% |
| Selected WACC | 12.5% | |