The WACC of Century Casinos Inc (CNTY) is 12.3%.
| Range | Selected | |
| Cost of equity | 25.80% - 46.30% | 36.05% |
| Tax rate | 22.60% - 27.70% | 25.15% |
| Cost of debt | 10.30% - 17.90% | 14.10% |
| WACC | 9.3% - 15.4% | 12.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 4.76 | 7.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 25.80% | 46.30% |
| Tax rate | 22.60% | 27.70% |
| Debt/Equity ratio | 12.62 | 12.62 |
| Cost of debt | 10.30% | 17.90% |
| After-tax WACC | 9.3% | 15.4% |
| Selected WACC | 12.3% | |