The WACC of Century Casinos Inc (CNTY) is 12.4%.
| Range | Selected | |
| Cost of equity | 17.00% - 29.20% | 23.10% |
| Tax rate | 22.60% - 27.70% | 25.15% |
| Cost of debt | 10.30% - 20.90% | 15.60% |
| WACC | 8.6% - 16.1% | 12.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 2.85 | 4.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 17.00% | 29.20% |
| Tax rate | 22.60% | 27.70% |
| Debt/Equity ratio | 13.13 | 13.13 |
| Cost of debt | 10.30% | 20.90% |
| After-tax WACC | 8.6% | 16.1% |
| Selected WACC | 12.4% | |