As of 2024-12-14, the Intrinsic Value of CNX Resources Corp (CNX) is 4.11 USD. This CNX valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 37.79 USD, the upside of CNX Resources Corp is -89.10%.

The range of the Intrinsic Value is (1.41) - 9.42 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	(146.55) - (52.75)	(72.31)	-291.3%
DCF (Growth 10y)	(44.63) - (103.69)	(57.06)	-251.0%
DCF (EBITDA 5y)	(1.41) - 9.42	4.11	-89.1%
DCF (EBITDA 10y)	(9.77) - 1.52	(1,234.50)	-123450.0%
Fair Value	96.30 - 96.30	96.30	154.82%
P/E	24.34 - 78.97	51.00	35.0%
EV/EBITDA	(8.93) - 10.90	(0.35)	-100.9%
EPV	64.84 - 90.19	77.51	105.1%
DDM - Stable	38.87 - 141.59	90.23	138.8%
DDM - Multi	169.16 - 480.47	250.39	562.6%