The WACC of CNX Resources Corp (CNX) is 7.5%.
Range | Selected | |
Cost of equity | 7.40% - 9.90% | 8.65% |
Tax rate | 26.40% - 30.50% | 28.45% |
Cost of debt | 5.40% - 7.00% | 6.20% |
WACC | 6.4% - 8.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.78 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.90% |
Tax rate | 26.40% | 30.50% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 5.40% | 7.00% |
After-tax WACC | 6.4% | 8.5% |
Selected WACC | 7.5% | |