CNX
CNX Resources Corp
Price:  
36.89 
USD
Volume:  
1,837,809.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNX WACC - Weighted Average Cost of Capital

The WACC of CNX Resources Corp (CNX) is 7.5%.

The Cost of Equity of CNX Resources Corp (CNX) is 8.65%.
The Cost of Debt of CNX Resources Corp (CNX) is 6.20%.

Range Selected
Cost of equity 7.40% - 9.90% 8.65%
Tax rate 26.40% - 30.50% 28.45%
Cost of debt 5.40% - 7.00% 6.20%
WACC 6.4% - 8.5% 7.5%
WACC

CNX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.90%
Tax rate 26.40% 30.50%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.40% 7.00%
After-tax WACC 6.4% 8.5%
Selected WACC 7.5%