As of 2024-12-11, the Intrinsic Value of PC Connection Inc (CNXN) is 73.18 USD. This CNXN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 73.50 USD, the upside of PC Connection Inc is -0.40%.

The range of the Intrinsic Value is 54.23 - 121.47 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	54.23 - 121.47	73.18	-0.4%
DCF (Growth 10y)	58.22 - 122.44	76.43	4.0%
DCF (EBITDA 5y)	42.05 - 51.49	45.03	-38.7%
DCF (EBITDA 10y)	48.26 - 59.70	52.26	-28.9%
Fair Value	28.32 - 28.32	28.32	-61.48%
P/E	39.20 - 53.36	45.26	-38.4%
EV/EBITDA	35.21 - 45.07	39.65	-46.1%
EPV	54.20 - 68.85	61.53	-16.3%
DDM - Stable	24.83 - 69.92	47.37	-35.6%
DDM - Multi	26.15 - 57.40	35.94	-51.1%