CNXN
PC Connection Inc
Price:  
65.78 
USD
Volume:  
85,926.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CNXN Intrinsic Value

239.80 %
Upside

What is the intrinsic value of CNXN?

As of 2025-07-02, the Intrinsic Value of PC Connection Inc (CNXN) is 223.49 USD. This CNXN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 65.78 USD, the upside of PC Connection Inc is 239.80%.

The range of the Intrinsic Value is 155.75 - 418.68 USD

Is CNXN undervalued or overvalued?

Based on its market price of 65.78 USD and our intrinsic valuation, PC Connection Inc (CNXN) is undervalued by 239.80%.

65.78 USD
Stock Price
223.49 USD
Intrinsic Value
Intrinsic Value Details

CNXN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 155.75 - 418.68 223.49 239.8%
DCF (Growth 10y) 188.40 - 475.81 262.90 299.7%
DCF (EBITDA 5y) 98.96 - 121.83 109.21 66.0%
DCF (EBITDA 10y) 132.61 - 164.94 147.08 123.6%
Fair Value 17.21 - 17.21 17.21 -73.84%
P/E 47.36 - 75.60 59.93 -8.9%
EV/EBITDA 36.61 - 63.87 50.17 -23.7%
EPV 63.83 - 81.84 72.84 10.7%
DDM - Stable 28.12 - 89.00 58.56 -11.0%
DDM - Multi 86.05 - 215.02 123.30 87.4%

CNXN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,670.81
Beta 0.84
Outstanding shares (mil) 25.40
Enterprise Value (mil) 1,488.36
Market risk premium 4.60%
Cost of Equity 8.02%
Cost of Debt 4.48%
WACC 5.66%