The WACC of PC Connection Inc (CNXN) is 5.5%.
| Range | Selected | |
| Cost of equity | 6.90% - 8.70% | 7.80% |
| Tax rate | 26.20% - 26.50% | 26.35% |
| Cost of debt | 4.50% - 4.50% | 4.50% |
| WACC | 5.1% - 6.0% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 8.70% |
| Tax rate | 26.20% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 4.50% |
| After-tax WACC | 5.1% | 6.0% |
| Selected WACC | 5.5% | |