The Discounted Cash Flow (DCF) valuation of Coats Group PLC (COA.L) is 114.67 GBP. With the latest stock price at 94.90 GBP, the upside of Coats Group PLC based on DCF is 20.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.8% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 76.92 - 208.18 | 114.67 |
| Upside | -18.9% - 119.4% | 20.8% |