The WACC of Coats Group PLC (COA.L) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.20% | 7.85% |
| Tax rate | 34.60% - 36.10% | 35.35% |
| Cost of debt | 4.90% - 5.10% | 5.00% |
| WACC | 5.7% - 7.8% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.43 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.20% |
| Tax rate | 34.60% | 36.10% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 4.90% | 5.10% |
| After-tax WACC | 5.7% | 7.8% |
| Selected WACC | 6.8% | |