COBR.L
Cobra Resources PLC
Price:  
1.15 
GBP
Volume:  
2,305,846.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COBR.L WACC - Weighted Average Cost of Capital

The WACC of Cobra Resources PLC (COBR.L) is 6.3%.

The Cost of Equity of Cobra Resources PLC (COBR.L) is 8.50%.
The Cost of Debt of Cobra Resources PLC (COBR.L) is 5.00%.

Range Selected
Cost of equity 6.90% - 10.10% 8.50%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 7.1% 6.3%
WACC

COBR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.49 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 10.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 7.1%
Selected WACC 6.3%