The Discounted Cash Flow (DCF) valuation of Northcoders Group PLC (CODE.L) is (646.60) GBP. With the latest stock price at 151.00 GBP, the upside of Northcoders Group PLC based on DCF is -528.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,474.18) - (422.27) | (646.60) |
| Upside | -1076.3% - -379.6% | -528.2% |