The WACC of Northcoders Group PLC (CODE.L) is 7.9%.
Range | Selected | |
Cost of equity | 6.70% - 8.70% | 7.70% |
Tax rate | 12.20% - 20.50% | 16.35% |
Cost of debt | 7.00% - 16.70% | 11.85% |
WACC | 6.7% - 9.1% | 7.9% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.45 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 8.70% |
Tax rate | 12.20% | 20.50% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 7.00% | 16.70% |
After-tax WACC | 6.7% | 9.1% |
Selected WACC | 7.9% | |