COF
Capital One Financial Corp
Price:  
136.77 
USD
Volume:  
2,239,892.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COF WACC - Weighted Average Cost of Capital

The WACC of Capital One Financial Corp (COF) is 7.5%.

The Cost of Equity of Capital One Financial Corp (COF) is 10.90%.
The Cost of Debt of Capital One Financial Corp (COF) is 5.00%.

Range Selected
Cost of equity 9.40% - 12.40% 10.90%
Tax rate 19.40% - 19.80% 19.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.3% 7.5%
WACC

COF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.19 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.40% 12.40%
Tax rate 19.40% 19.80%
Debt/Equity ratio 0.96 0.96
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.3%
Selected WACC 7.5%