COF
Capital One Financial Corp
Price:  
149.50 
USD
Volume:  
1,903,770.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COF WACC - Weighted Average Cost of Capital

The WACC of Capital One Financial Corp (COF) is 6.7%.

The Cost of Equity of Capital One Financial Corp (COF) is 9.05%.
The Cost of Debt of Capital One Financial Corp (COF) is 5.00%.

Range Selected
Cost of equity 7.50% - 10.60% 9.05%
Tax rate 19.40% - 19.80% 19.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.6% 6.7%
WACC

COF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.60%
Tax rate 19.40% 19.80%
Debt/Equity ratio 0.85 0.85
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.6%
Selected WACC 6.7%