The WACC of Coface SA (COFA.PA) is 7.0%.
Range | Selected | |
Cost of equity | 10.10% - 13.80% | 11.95% |
Tax rate | 26.50% - 27.00% | 26.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 7.7% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 1.23 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.10% | 13.80% |
Tax rate | 26.50% | 27.00% |
Debt/Equity ratio | 1.48 | 1.48 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 7.7% |
Selected WACC | 7.0% | |