COFA.PA
Coface SA
Price:  
14.13 
EUR
Volume:  
169,225.00
France | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COFA.PA WACC - Weighted Average Cost of Capital

The WACC of Coface SA (COFA.PA) is 7.0%.

The Cost of Equity of Coface SA (COFA.PA) is 11.95%.
The Cost of Debt of Coface SA (COFA.PA) is 5.00%.

Range Selected
Cost of equity 10.10% - 13.80% 11.95%
Tax rate 26.50% - 27.00% 26.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.7% 7.0%
WACC

COFA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.23 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.10% 13.80%
Tax rate 26.50% 27.00%
Debt/Equity ratio 1.48 1.48
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.7%
Selected WACC 7.0%