The WACC of Coface SA (COFA.PA) is 7.0%.
| Range | Selected | |
| Cost of equity | 10.10% - 13.80% | 11.95% |
| Tax rate | 26.50% - 27.00% | 26.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 7.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.23 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 13.80% |
| Tax rate | 26.50% | 27.00% |
| Debt/Equity ratio | 1.48 | 1.48 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 7.7% |
| Selected WACC | 7.0% | |