The Discounted Cash Flow (DCF) valuation of Cabot Oil & Gas Corp (COG) is 24.09 USD. With the latest stock price at 22.25 USD, the upside of Cabot Oil & Gas Corp based on DCF is 8.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.71 - 55.72 | 24.09 |
| Upside | -33.9% - 150.4% | 8.3% |