The WACC of Cabot Oil & Gas Corp (COG) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.40% | 8.90% |
| Tax rate | 23.30% - 29.30% | 26.30% |
| Cost of debt | 4.30% - 5.00% | 4.65% |
| WACC | 7.0% - 9.6% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.40% |
| Tax rate | 23.30% | 29.30% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 4.30% | 5.00% |
| After-tax WACC | 7.0% | 9.6% |
| Selected WACC | 8.3% | |