The WACC of Cabot Oil & Gas Corp (COG) is 8.3%.
Range | Selected | |
Cost of equity | 7.40% - 10.40% | 8.90% |
Tax rate | 23.30% - 29.30% | 26.30% |
Cost of debt | 4.30% - 5.00% | 4.65% |
WACC | 7.0% - 9.6% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1 | 1.19 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 10.40% |
Tax rate | 23.30% | 29.30% |
Debt/Equity ratio | 0.13 | 0.13 |
Cost of debt | 4.30% | 5.00% |
After-tax WACC | 7.0% | 9.6% |
Selected WACC | 8.3% | |