The WACC of Coheris SA (COH.PA) is 5.9%.
| Range | Selected | |
| Cost of equity | 4.70% - 7.30% | 6.00% |
| Tax rate | 1.40% - 6.80% | 4.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 7.0% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.29 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 7.30% |
| Tax rate | 1.40% | 6.80% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 7.0% |
| Selected WACC | 5.9% | |