COHR
Coherent Inc
Price:  
59.19 
USD
Volume:  
1,298,011.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COHR Intrinsic Value

%
Upside

As of 2024-05-30, the Intrinsic Value of Coherent Inc (COHR) is 11.08 USD. This COHR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.19 USD, the upside of Coherent Inc is %.

The range of the Intrinsic Value is (0.81) - 52.67 USD

59.19 USD
Stock Price
11.08 USD
Intrinsic Value
Intrinsic Value Details

COHR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (0.81) - 52.67 11.08 -81.3%
DCF (Growth 10y) 29.01 - 168.93 60.09 1.5%
DCF (EBITDA 5y) 56.84 - 106.18 81.48 37.7%
DCF (EBITDA 10y) 97.54 - 209.41 148.15 150.3%
Fair Value -8.86 - -8.86 -8.86 -114.97%
P/E (47.46) - (55.47) (51.53) -187.1%
EV/EBITDA 2.83 - 22.75 12.61 -78.7%
EPV 12.43 - 33.85 23.14 -60.9%
DDM - Stable (14.49) - (53.80) (34.14) -157.7%
DDM - Multi 18.18 - 54.29 27.46 -53.6%

COHR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,024.11
Beta 3.29
Outstanding shares (mil) 152.46
Enterprise Value (mil) 12,379.43
Market risk premium 4.60%
Cost of Equity 9.76%
Cost of Debt 12.32%
WACC 10.12%