COHR
Coherent Inc
Price:  
104.08 
USD
Volume:  
1,706,120.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COHR WACC - Weighted Average Cost of Capital

The WACC of Coherent Inc (COHR) is 10.0%.

The Cost of Equity of Coherent Inc (COHR) is 10.20%.
The Cost of Debt of Coherent Inc (COHR) is 10.75%.

Range Selected
Cost of equity 8.30% - 12.10% 10.20%
Tax rate 12.40% - 16.00% 14.20%
Cost of debt 5.90% - 15.60% 10.75%
WACC 7.7% - 12.3% 10.0%
WACC

COHR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 12.10%
Tax rate 12.40% 16.00%
Debt/Equity ratio 0.24 0.24
Cost of debt 5.90% 15.60%
After-tax WACC 7.7% 12.3%
Selected WACC 10.0%