The WACC of Coherent Inc (COHR) is 9.9%.
| Range | Selected | |
| Cost of equity | 7.90% - 11.10% | 9.50% |
| Tax rate | 9.30% - 12.90% | 11.10% |
| Cost of debt | 7.90% - 16.70% | 12.30% |
| WACC | 7.7% - 12.1% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.88 | 1.11 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 11.10% |
| Tax rate | 9.30% | 12.90% |
| Debt/Equity ratio | 0.39 | 0.39 |
| Cost of debt | 7.90% | 16.70% |
| After-tax WACC | 7.7% | 12.1% |
| Selected WACC | 9.9% | |