COHR
Coherent Inc
Price:  
68.54 
USD
Volume:  
2,042,249.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COHR WACC - Weighted Average Cost of Capital

The WACC of Coherent Inc (COHR) is 10.0%.

The Cost of Equity of Coherent Inc (COHR) is 9.40%.
The Cost of Debt of Coherent Inc (COHR) is 14.05%.

Range Selected
Cost of equity 7.80% - 11.00% 9.40%
Tax rate 16.20% - 16.60% 16.40%
Cost of debt 7.20% - 20.90% 14.05%
WACC 7.4% - 12.7% 10.0%
WACC

COHR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.00%
Tax rate 16.20% 16.60%
Debt/Equity ratio 0.36 0.36
Cost of debt 7.20% 20.90%
After-tax WACC 7.4% 12.7%
Selected WACC 10.0%