The WACC of Coherent Inc (COHR) is 10.2%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.40% | 9.85% |
| Tax rate | 12.40% - 16.00% | 14.20% |
| Cost of debt | 5.90% - 20.90% | 13.40% |
| WACC | 7.6% - 12.8% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.96 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.40% |
| Tax rate | 12.40% | 16.00% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 5.90% | 20.90% |
| After-tax WACC | 7.6% | 12.8% |
| Selected WACC | 10.2% | |