COHR
Coherent Inc
Price:  
57.06 
USD
Volume:  
1,479,855.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COHR WACC - Weighted Average Cost of Capital

The WACC of Coherent Inc (COHR) is 10.2%.

The Cost of Equity of Coherent Inc (COHR) is 9.85%.
The Cost of Debt of Coherent Inc (COHR) is 12.30%.

Range Selected
Cost of equity 8.20% - 11.50% 9.85%
Tax rate 9.30% - 12.90% 11.10%
Cost of debt 7.90% - 16.70% 12.30%
WACC 7.9% - 12.5% 10.2%
WACC

COHR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.50%
Tax rate 9.30% 12.90%
Debt/Equity ratio 0.49 0.49
Cost of debt 7.90% 16.70%
After-tax WACC 7.9% 12.5%
Selected WACC 10.2%