The Discounted Cash Flow (DCF) valuation of Coca-Cola Consolidated Inc (COKE) is 828.14 USD. With the latest stock price at 1,269.74 USD, the upside of Coca-Cola Consolidated Inc based on DCF is -34.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.9% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 653.37 - 1,127.76 | 828.14 |
| Upside | -48.5% - -11.2% | -34.8% |