COKE
Coca-Cola Consolidated Inc
Price:  
1,271.33 
USD
Volume:  
36,101.00
United States | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Coca-Cola WACC - Weighted Average Cost of Capital

The WACC of Coca-Cola Consolidated Inc (COKE) is 6.0%.

The Cost of Equity of Coca-Cola Consolidated Inc (COKE) is 6.05%.
The Cost of Debt of Coca-Cola Consolidated Inc (COKE) is 6.25%.

Range Selected
Cost of equity 5.10% - 7.00% 6.05%
Tax rate 25.50% - 26.10% 25.80%
Cost of debt 4.50% - 8.00% 6.25%
WACC 5.0% - 6.9% 6.0%
WACC

Coca-Cola WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.27 0.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.00%
Tax rate 25.50% 26.10%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.50% 8.00%
After-tax WACC 5.0% 6.9%
Selected WACC 6.0%