As of 2025-07-11, the Fair Value of Coca-Cola Consolidated Inc (COKE) is 172.34 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 114.18 USD, the upside of Coca-Cola Consolidated Inc is 50.94%.
With the market price of 114.18 USD and our fair value calculation, Coca-Cola Consolidated Inc (COKE) is a good investment. Investing in Coca-Cola stocks now will result in a potential gain of 50.94%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 172.50 | 189.60 | 430.20 | 408.37 | 633.12 | 366.76 |
| YoY growth | 1,413.16% | 9.91% | 126.90% | -5.07% | 55.04% | 319.99% |
| Market Cap (mil) | 9,457.57 |
| P/E | 16.56x |
| Forward P/E | 14.97x |
| EPS | 6.89 |
| Avg earnings growth rate | 319.99% |
| TTM earnings | 571.00 |