As of 2024-12-12, the Fair Value of Coca-Cola Consolidated Inc (COKE) is 1,512.60 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1,271.33 USD, the upside of Coca-Cola Consolidated Inc is 18.98%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-29 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 5Y Avg | |
| Net income | 11.40 | 172.50 | 189.60 | 430.20 | 408.37 | 242.42 |
| YoY growth | 157.29% | 1,413.16% | 9.91% | 126.90% | -5.07% | 340.44% |
| Market Cap (mil) | 11,136.85 |
| P/E | 21.01x |
| Forward P/E | 26.18x |
| EPS | 60.50 |
| Avg earnings growth rate | 340.44% |
| TTM earnings | 530.01 |