COLB
Columbia Banking System Inc
Price:  
18.64 
USD
Volume:  
1,515,529.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLB WACC - Weighted Average Cost of Capital

The WACC of Columbia Banking System Inc (COLB) is 8.0%.

The Cost of Equity of Columbia Banking System Inc (COLB) is 8.70%.
The Cost of Debt of Columbia Banking System Inc (COLB) is 5.00%.

Range Selected
Cost of equity 7.10% - 10.30% 8.70%
Tax rate 20.50% - 21.10% 20.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.4% 8.0%
WACC

COLB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.30%
Tax rate 20.50% 21.10%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.4%
Selected WACC 8.0%