COLB
Columbia Banking System Inc
Price:  
18.08 
USD
Volume:  
4,498,703.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLB WACC - Weighted Average Cost of Capital

The WACC of Columbia Banking System Inc (COLB) is 7.3%.

The Cost of Equity of Columbia Banking System Inc (COLB) is 11.45%.
The Cost of Debt of Columbia Banking System Inc (COLB) is 5.00%.

Range Selected
Cost of equity 9.90% - 13.00% 11.45%
Tax rate 20.50% - 21.10% 20.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.0% 7.3%
WACC

COLB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.3 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 13.00%
Tax rate 20.50% 21.10%
Debt/Equity ratio 1.24 1.24
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.0%
Selected WACC 7.3%