COLB
Columbia Banking System Inc
Price:  
28.04 
USD
Volume:  
1,160,494.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLB WACC - Weighted Average Cost of Capital

The WACC of Columbia Banking System Inc (COLB) is 7.9%.

The Cost of Equity of Columbia Banking System Inc (COLB) is 8.40%.
The Cost of Debt of Columbia Banking System Inc (COLB) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.80% 8.40%
Tax rate 21.10% - 23.10% 22.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 9.2% 7.9%
WACC

COLB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.80%
Tax rate 21.10% 23.10%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 9.2%
Selected WACC 7.9%