COLB
Columbia Banking System Inc
Price:  
26.99 
USD
Volume:  
5,077,365.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLB WACC - Weighted Average Cost of Capital

The WACC of Columbia Banking System Inc (COLB) is 8.8%.

The Cost of Equity of Columbia Banking System Inc (COLB) is 9.45%.
The Cost of Debt of Columbia Banking System Inc (COLB) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.70% 9.45%
Tax rate 20.50% - 21.10% 20.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.7% - 9.9% 8.8%
WACC

COLB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.70%
Tax rate 20.50% 21.10%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 7.7% 9.9%
Selected WACC 8.8%