The WACC of Americold Realty Trust (COLD) is 6.8%.
Range | Selected | |
Cost of equity | 6.70% - 9.10% | 7.90% |
Tax rate | 9.30% - 22.90% | 16.10% |
Cost of debt | 4.00% - 7.50% | 5.75% |
WACC | 5.7% - 8.0% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 0.75 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 9.10% |
Tax rate | 9.30% | 22.90% |
Debt/Equity ratio | 0.49 | 0.49 |
Cost of debt | 4.00% | 7.50% |
After-tax WACC | 5.7% | 8.0% |
Selected WACC | 6.8% | |