COLD
Americold Realty Trust
Price:  
22.49 
USD
Volume:  
1,754,065.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLD WACC - Weighted Average Cost of Capital

The WACC of Americold Realty Trust (COLD) is 6.8%.

The Cost of Equity of Americold Realty Trust (COLD) is 7.90%.
The Cost of Debt of Americold Realty Trust (COLD) is 5.75%.

Range Selected
Cost of equity 6.70% - 9.10% 7.90%
Tax rate 9.30% - 22.90% 16.10%
Cost of debt 4.00% - 7.50% 5.75%
WACC 5.7% - 8.0% 6.8%
WACC

COLD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.10%
Tax rate 9.30% 22.90%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.00% 7.50%
After-tax WACC 5.7% 8.0%
Selected WACC 6.8%