The WACC of Collector AB (COLL.ST) is 6.3%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.50% | 7.40% |
| Tax rate | 21.10% - 21.40% | 21.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 7.0% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 2.8% | 3.3% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.63 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.50% |
| Tax rate | 21.10% | 21.40% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 7.0% |
| Selected WACC | 6.3% | |