The WACC of Collegium Pharmaceutical Inc (COLL) is 6.9%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.50% | 7.00% |
| Tax rate | 23.20% - 32.40% | 27.80% |
| Cost of debt | 7.00% - 11.90% | 9.45% |
| WACC | 5.4% - 8.3% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.50% |
| Tax rate | 23.20% | 32.40% |
| Debt/Equity ratio | 0.72 | 0.72 |
| Cost of debt | 7.00% | 11.90% |
| After-tax WACC | 5.4% | 8.3% |
| Selected WACC | 6.9% | |