The WACC of Collegium Pharmaceutical Inc (COLL) is 13.6%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.90% | 7.50% |
| Tax rate | 9.10% - 22.50% | 15.80% |
| Cost of debt | 6.10% - 50.90% | 28.50% |
| WACC | 5.9% - 21.3% | 13.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.90% |
| Tax rate | 9.10% | 22.50% |
| Debt/Equity ratio | 0.69 | 0.69 |
| Cost of debt | 6.10% | 50.90% |
| After-tax WACC | 5.9% | 21.3% |
| Selected WACC | 13.6% | |