The Discounted Cash Flow (DCF) valuation of Columbia Sportswear Co (COLM) is 96.09 USD. With the latest stock price at 82.84 USD, the upside of Columbia Sportswear Co based on DCF is 16.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 63.97 - 222.36 | 96.09 |
| Upside | -22.8% - 168.4% | 16.0% |