COLM
Columbia Sportswear Co
Price:  
85.86 
USD
Volume:  
860,276.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLM WACC - Weighted Average Cost of Capital

The WACC of Columbia Sportswear Co (COLM) is 6.3%.

The Cost of Equity of Columbia Sportswear Co (COLM) is 8.80%.
The Cost of Debt of Columbia Sportswear Co (COLM) is 5.00%.

Range Selected
Cost of equity 6.70% - 10.90% 8.80%
Tax rate 21.60% - 22.00% 21.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.4% 6.3%
WACC

COLM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.90%
Tax rate 21.60% 22.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.4%
Selected WACC 6.3%