The WACC of Columbia Sportswear Co (COLM) is 6.9%.
Range | Selected | |
Cost of equity | 8.60% - 11.30% | 9.95% |
Tax rate | 21.60% - 22.00% | 21.80% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 7.6% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.30% |
Tax rate | 21.60% | 22.00% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 7.6% |
Selected WACC | 6.9% | |