COLM
Columbia Sportswear Co
Price:  
82.69 
USD
Volume:  
411,441.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLM WACC - Weighted Average Cost of Capital

The WACC of Columbia Sportswear Co (COLM) is 7.6%.

The Cost of Equity of Columbia Sportswear Co (COLM) is 11.35%.
The Cost of Debt of Columbia Sportswear Co (COLM) is 5.00%.

Range Selected
Cost of equity 9.00% - 13.70% 11.35%
Tax rate 21.60% - 22.00% 21.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.8% 7.6%
WACC

COLM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 13.70%
Tax rate 21.60% 22.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.8%
Selected WACC 7.6%