COLM
Columbia Sportswear Co
Price:  
76.38 
USD
Volume:  
962,117.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLM WACC - Weighted Average Cost of Capital

The WACC of Columbia Sportswear Co (COLM) is 6.9%.

The Cost of Equity of Columbia Sportswear Co (COLM) is 9.85%.
The Cost of Debt of Columbia Sportswear Co (COLM) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.10% 9.85%
Tax rate 21.60% - 22.00% 21.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.5% 6.9%
WACC

COLM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.10%
Tax rate 21.60% 22.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.5%
Selected WACC 6.9%