COLM
Columbia Sportswear Co
Price:  
83.32 
USD
Volume:  
232,932.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLM WACC - Weighted Average Cost of Capital

The WACC of Columbia Sportswear Co (COLM) is 6.7%.

The Cost of Equity of Columbia Sportswear Co (COLM) is 9.45%.
The Cost of Debt of Columbia Sportswear Co (COLM) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.80% 9.45%
Tax rate 21.60% - 22.00% 21.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.4% 6.7%
WACC

COLM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.80%
Tax rate 21.60% 22.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.4%
Selected WACC 6.7%