COLM
Columbia Sportswear Co
Price:  
83.71 
USD
Volume:  
349,931.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COLM WACC - Weighted Average Cost of Capital

The WACC of Columbia Sportswear Co (COLM) is 7.1%.

The Cost of Equity of Columbia Sportswear Co (COLM) is 10.35%.
The Cost of Debt of Columbia Sportswear Co (COLM) is 5.00%.

Range Selected
Cost of equity 8.90% - 11.80% 10.35%
Tax rate 21.60% - 22.00% 21.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 7.9% 7.1%
WACC

COLM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.80%
Tax rate 21.60% 22.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 7.9%
Selected WACC 7.1%