COM.PA
Cnim Groupe SA
Price:  
7.46 
EUR
Volume:  
164.00
France | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COM.PA WACC - Weighted Average Cost of Capital

The WACC of Cnim Groupe SA (COM.PA) is 5.1%.

The Cost of Equity of Cnim Groupe SA (COM.PA) is 11.65%.
The Cost of Debt of Cnim Groupe SA (COM.PA) is 5.00%.

Range Selected
Cost of equity 10.40% - 12.90% 11.65%
Tax rate 7.00% - 12.10% 9.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 5.1% 5.1%
WACC

COM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.27 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 12.90%
Tax rate 7.00% 12.10%
Debt/Equity ratio 11.4 11.4
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 5.1%
Selected WACC 5.1%