As of 2025-07-01, the Intrinsic Value of CommScope Holding Company Inc (COMM) is 14.68 USD. This COMM valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 8.20 USD, the upside of CommScope Holding Company Inc is 79.00%.
The range of the Intrinsic Value is (1.59) - 33.01 USD
Based on its market price of 8.20 USD and our intrinsic valuation, CommScope Holding Company Inc (COMM) is undervalued by 79.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (19.21) - 55.98 | (5.33) | -165.1% |
| DCF (Growth 10y) | (17.56) - 55.28 | (3.76) | -145.9% |
| DCF (EBITDA 5y) | (1.59) - 33.01 | 14.68 | 79.0% |
| DCF (EBITDA 10y) | (6.74) - 39.83 | 11.87 | 44.8% |
| Fair Value | 26.07 - 26.07 | 26.07 | 217.92% |
| P/E | 100.31 - 167.68 | 142.99 | 1643.8% |
| EV/EBITDA | 27.75 - 86.25 | 51.01 | 522.1% |
| EPV | 16.46 - 87.75 | 52.11 | 535.4% |
| DDM - Stable | 8.93 - 24.31 | 16.62 | 102.7% |
| DDM - Multi | (1.56) - (3.97) | (2.30) | -128.0% |
| Market Cap (mil) | 1,301.75 |
| Beta | 2.14 |
| Outstanding shares (mil) | 158.75 |
| Enterprise Value (mil) | 8,053.15 |
| Market risk premium | 4.60% |
| Cost of Equity | 33.60% |
| Cost of Debt | 10.99% |
| WACC | 12.61% |