COMM
CommScope Holding Company Inc
Price:  
1.32 
USD
Volume:  
5,190,216.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COMM Intrinsic Value

%
Upside

As of 2024-05-20, the Intrinsic Value of CommScope Holding Company Inc (COMM) is 1.99 USD. This COMM valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 1.32 USD, the upside of CommScope Holding Company Inc is %.

The range of the Intrinsic Value is (18.35) - 359.84 USD

1.32 USD
Stock Price
1.99 USD
Intrinsic Value
Intrinsic Value Details

COMM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (23.09) - 279.32 (7.04) -633.6%
DCF (Growth 10y) (18.35) - 359.84 1.99 50.5%
DCF (EBITDA 5y) (14.19) - 1.75 (1,234.50) -123450.0%
DCF (EBITDA 10y) (12.26) - 21.81 0.98 -25.7%
Fair Value -42.72 - -42.72 -42.72 -3,336.58%
P/E (257.36) - (240.44) (267.87) -20393.4%
EV/EBITDA (26.08) - 13.86 (5.16) -490.7%
EPV 0.13 - 77.47 38.80 2839.6%
DDM - Stable (14.80) - (36.82) (25.81) -2055.2%
DDM - Multi (0.32) - (0.54) (0.39) -129.6%

COMM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 280.16
Beta 0.25
Outstanding shares (mil) 212.24
Enterprise Value (mil) 9,199.56
Market risk premium 4.60%
Cost of Equity 34.66%
Cost of Debt 11.89%
WACC 11.02%