The WACC of CommScope Holding Company Inc (COMM) is 10.0%.
Range | Selected | |
Cost of equity | 13.80% - 21.30% | 17.55% |
Tax rate | 13.00% - 13.50% | 13.25% |
Cost of debt | 5.90% - 15.60% | 10.75% |
WACC | 5.8% - 14.2% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.16 | 2.93 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.80% | 21.30% |
Tax rate | 13.00% | 13.50% |
Debt/Equity ratio | 11.32 | 11.32 |
Cost of debt | 5.90% | 15.60% |
After-tax WACC | 5.8% | 14.2% |
Selected WACC | 10.0% | |