COMM
CommScope Holding Company Inc
Price:  
1.92 
USD
Volume:  
3,146,889.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COMM WACC - Weighted Average Cost of Capital

The WACC of CommScope Holding Company Inc (COMM) is 10.9%.

The Cost of Equity of CommScope Holding Company Inc (COMM) is 26.80%.
The Cost of Debt of CommScope Holding Company Inc (COMM) is 11.90%.

Range Selected
Cost of equity 18.20% - 35.40% 26.80%
Tax rate 13.00% - 13.50% 13.25%
Cost of debt 5.90% - 17.90% 11.90%
WACC 5.6% - 16.2% 10.9%
WACC

COMM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 3.12 5.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 18.20% 35.40%
Tax rate 13.00% 13.50%
Debt/Equity ratio 26.02 26.02
Cost of debt 5.90% 17.90%
After-tax WACC 5.6% 16.2%
Selected WACC 10.9%