COMM
CommScope Holding Company Inc
Price:  
4.98 
USD
Volume:  
3,389,864.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COMM WACC - Weighted Average Cost of Capital

The WACC of CommScope Holding Company Inc (COMM) is 10.0%.

The Cost of Equity of CommScope Holding Company Inc (COMM) is 16.15%.
The Cost of Debt of CommScope Holding Company Inc (COMM) is 10.75%.

Range Selected
Cost of equity 11.70% - 20.60% 16.15%
Tax rate 13.00% - 13.50% 13.25%
Cost of debt 5.90% - 15.60% 10.75%
WACC 5.8% - 14.3% 10.0%
WACC

COMM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.71 2.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.70% 20.60%
Tax rate 13.00% 13.50%
Debt/Equity ratio 8.63 8.63
Cost of debt 5.90% 15.60%
After-tax WACC 5.8% 14.3%
Selected WACC 10.0%