COMM
CommScope Holding Company Inc
Price:  
5.02 
USD
Volume:  
2,338,576.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COMM WACC - Weighted Average Cost of Capital

The WACC of CommScope Holding Company Inc (COMM) is 9.7%.

The Cost of Equity of CommScope Holding Company Inc (COMM) is 12.95%.
The Cost of Debt of CommScope Holding Company Inc (COMM) is 10.75%.

Range Selected
Cost of equity 9.00% - 16.90% 12.95%
Tax rate 13.00% - 13.50% 13.25%
Cost of debt 5.90% - 15.60% 10.75%
WACC 5.5% - 13.9% 9.7%
WACC

COMM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 2.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 16.90%
Tax rate 13.00% 13.50%
Debt/Equity ratio 8.51 8.51
Cost of debt 5.90% 15.60%
After-tax WACC 5.5% 13.9%
Selected WACC 9.7%