COMM
CommScope Holding Company Inc
Price:  
4.07 
USD
Volume:  
1,935,848.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COMM WACC - Weighted Average Cost of Capital

The WACC of CommScope Holding Company Inc (COMM) is 10.0%.

The Cost of Equity of CommScope Holding Company Inc (COMM) is 17.55%.
The Cost of Debt of CommScope Holding Company Inc (COMM) is 10.75%.

Range Selected
Cost of equity 13.80% - 21.30% 17.55%
Tax rate 13.00% - 13.50% 13.25%
Cost of debt 5.90% - 15.60% 10.75%
WACC 5.8% - 14.2% 10.0%
WACC

COMM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.16 2.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.80% 21.30%
Tax rate 13.00% 13.50%
Debt/Equity ratio 11.32 11.32
Cost of debt 5.90% 15.60%
After-tax WACC 5.8% 14.2%
Selected WACC 10.0%