COMM
CommScope Holding Company Inc
Price:  
1.32 
USD
Volume:  
5,190,216.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COMM WACC - Weighted Average Cost of Capital

The WACC of CommScope Holding Company Inc (COMM) is 11.0%.

The Cost of Equity of CommScope Holding Company Inc (COMM) is 34.65%.
The Cost of Debt of CommScope Holding Company Inc (COMM) is 11.90%.

Range Selected
Cost of equity 25.90% - 43.40% 34.65%
Tax rate 13.00% - 13.50% 13.25%
Cost of debt 5.90% - 17.90% 11.90%
WACC 5.7% - 16.3% 11.0%
WACC

COMM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 4.78 6.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 25.90% 43.40%
Tax rate 13.00% 13.50%
Debt/Equity ratio 33.12 33.12
Cost of debt 5.90% 17.90%
After-tax WACC 5.7% 16.3%
Selected WACC 11.0%