CONF.ST
Confidence International AB
Price:  
2.14 
SEK
Volume:  
20,007.00
Sweden | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CONF.ST WACC - Weighted Average Cost of Capital

The WACC of Confidence International AB (CONF.ST) is 6.3%.

The Cost of Equity of Confidence International AB (CONF.ST) is 6.60%.
The Cost of Debt of Confidence International AB (CONF.ST) is 6.45%.

Range Selected
Cost of equity 5.30% - 7.90% 6.60%
Tax rate 21.40% - 21.60% 21.50%
Cost of debt 5.90% - 7.00% 6.45%
WACC 5.2% - 7.4% 6.3%
WACC

CONF.ST WACC calculation

Category Low High
Long-term bond rate 2.3% 2.8%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.53 0.71
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 7.90%
Tax rate 21.40% 21.60%
Debt/Equity ratio 0.28 0.28
Cost of debt 5.90% 7.00%
After-tax WACC 5.2% 7.4%
Selected WACC 6.3%