The Discounted Cash Flow (DCF) valuation of Cooper Companies Inc (COO) is 79.80 USD. With the latest stock price at 94.85 USD, the upside of Cooper Companies Inc based on DCF is -15.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 45.45 - 234.70 | 79.80 |
| Upside | -52.1% - 147.4% | -15.9% |