COO
Cooper Companies Inc
Price:  
96.60 
USD
Volume:  
635,200.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COO WACC - Weighted Average Cost of Capital

The WACC of Cooper Companies Inc (COO) is 8.1%.

The Cost of Equity of Cooper Companies Inc (COO) is 8.65%.
The Cost of Debt of Cooper Companies Inc (COO) is 4.70%.

Range Selected
Cost of equity 6.80% - 10.50% 8.65%
Tax rate 15.50% - 22.80% 19.15%
Cost of debt 4.00% - 5.40% 4.70%
WACC 6.4% - 9.7% 8.1%
WACC

COO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.50%
Tax rate 15.50% 22.80%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 5.40%
After-tax WACC 6.4% 9.7%
Selected WACC 8.1%