The WACC of Cooper Companies Inc (COO) is 7.5%.
Range | Selected | |
Cost of equity | 6.30% - 9.60% | 7.95% |
Tax rate | 15.50% - 22.80% | 19.15% |
Cost of debt | 4.00% - 5.10% | 4.55% |
WACC | 5.9% - 9.0% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.52 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 9.60% |
Tax rate | 15.50% | 22.80% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 5.10% |
After-tax WACC | 5.9% | 9.0% |
Selected WACC | 7.5% | |