Is COOP undervalued or overvalued?

As of 2025-03-22, the Intrinsic Value of Mr. Cooper Group Inc (COOP) is 37.92 USD. This COOP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 104.19 USD, the upside of Mr. Cooper Group Inc is -63.60%. This means that COOP is overvalued by 63.60%.

The range of the Intrinsic Value is (67.20) - 5,310.06 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	(67.20) - 5,310.06	37.92	-63.6%
DCF (Growth 10y)	(60.34) - 5,316.04	46.53	-55.3%
DCF (EBITDA 5y)	291.36 - 951.29	608.59	484.1%
DCF (EBITDA 10y)	170.01 - 1,060.69	514.39	393.7%
Fair Value	263.01 - 263.01	263.01	152.44%
P/E	90.69 - 115.79	102.53	-1.6%
EV/EBITDA	(85.05) - 332.45	135.85	30.4%
EPV	(138.99) - (33.02)	(86.01)	-182.5%
DDM - Stable	98.17 - 353.92	226.04	117.0%
DDM - Multi	134.33 - 395.76	202.91	94.7%