The WACC of Mr. Cooper Group Inc (COOP) is 10.1%.
| Range | Selected | |
| Cost of equity | 7.20% - 10.50% | 8.85% |
| Tax rate | 23.80% - 24.10% | 23.95% |
| Cost of debt | 4.60% - 23.90% | 14.25% |
| WACC | 4.8% - 15.5% | 10.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.72 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 10.50% |
| Tax rate | 23.80% | 24.10% |
| Debt/Equity ratio | 1.95 | 1.95 |
| Cost of debt | 4.60% | 23.90% |
| After-tax WACC | 4.8% | 15.5% |
| Selected WACC | 10.1% | |