The WACC of Mr. Cooper Group Inc (COOP) is 7.5%.
| Range | Selected | |
| Cost of equity | 8.90% - 12.90% | 10.90% |
| Tax rate | 23.80% - 24.10% | 23.95% |
| Cost of debt | 4.00% - 9.10% | 6.55% |
| WACC | 5.5% - 9.5% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.09 | 1.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 12.90% |
| Tax rate | 23.80% | 24.10% |
| Debt/Equity ratio | 1.35 | 1.35 |
| Cost of debt | 4.00% | 9.10% |
| After-tax WACC | 5.5% | 9.5% |
| Selected WACC | 7.5% | |