COP.CN
Copper Ridge Exploration Inc
Price:  
0.45 
CAD
Volume:  
7,460.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

COP.CN WACC - Weighted Average Cost of Capital

The WACC of Copper Ridge Exploration Inc (COP.CN) is 8.4%.

The Cost of Equity of Copper Ridge Exploration Inc (COP.CN) is 13.15%.
The Cost of Debt of Copper Ridge Exploration Inc (COP.CN) is 5.00%.

Range Selected
Cost of equity 11.90% - 14.40% 13.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.1% 8.4%
WACC

COP.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.52 1.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.90% 14.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.1%
Selected WACC 8.4%