The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 129.87 USD. With the latest stock price at 93.61 USD, the upside of ConocoPhillips based on DCF is 38.7%.
Based on the latest price of 93.61 USD and our DCF valuation, ConocoPhillips (COP) is a buy. buying ConocoPhillips stocks now will result in a potential gain of 38.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 89.54 - 231.87 | 129.87 |
| Upside | -4.4% - 147.7% | 38.7% |