The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 138.44 USD. With the latest stock price at 101.02 USD, the upside of ConocoPhillips based on DCF is 37.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.7% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 99.91 - 226.67 | 138.44 |
| Upside | -1.1% - 124.4% | 37.0% |