The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 167.91 USD. With the latest stock price at 111.87 USD, the upside of ConocoPhillips based on DCF is 50.1%.
Based on the latest price of 111.87 USD and our DCF valuation, ConocoPhillips (COP) is a buy. buying ConocoPhillips stocks now will result in a potential gain of 50.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.0% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 118.75 - 288.39 | 167.91 |
| Upside | 6.1% - 157.8% | 50.1% |