The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 137.21 USD. With the latest stock price at 93.82 USD, the upside of ConocoPhillips based on DCF is 46.3%.
Based on the latest price of 93.82 USD and our DCF valuation, ConocoPhillips (COP) is a buy. buying ConocoPhillips stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 94.22 - 249.11 | 137.21 |
| Upside | 0.4% - 165.5% | 46.3% |