The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 133.17 USD. With the latest stock price at 95.37 USD, the upside of ConocoPhillips based on DCF is 39.6%.
Based on the latest price of 95.37 USD and our DCF valuation, ConocoPhillips (COP) is a buy. buying ConocoPhillips stocks now will result in a potential gain of 39.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 91.85 - 240.79 | 133.17 |
| Upside | -3.7% - 152.5% | 39.6% |