The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 156.16 USD. With the latest stock price at 110.86 USD, the upside of ConocoPhillips based on DCF is 40.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.4% | 6.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 112.38 - 258.53 | 156.16 |
| Upside | 1.4% - 133.2% | 40.9% |