The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 135.45 USD. With the latest stock price at 97.45 USD, the upside of ConocoPhillips based on DCF is 39.0%.
Range | Selected | |
WACC / Discount Rate | 6.1% - 7.8% | 7.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 98.85 - 216.31 | 135.45 |
Upside | 1.4% - 122.0% | 39.0% |