The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 135.97 USD. With the latest stock price at 88.86 USD, the upside of ConocoPhillips based on DCF is 53.0%.
Based on the latest price of 88.86 USD and our DCF valuation, ConocoPhillips (COP) is a buy. buying ConocoPhillips stocks now will result in a potential gain of 53.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.4% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 93.27 - 247.28 | 135.97 |
| Upside | 5.0% - 178.3% | 53.0% |