The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 132.47 USD. With the latest stock price at 92.43 USD, the upside of ConocoPhillips based on DCF is 43.3%.
Based on the latest price of 92.43 USD and our DCF valuation, ConocoPhillips (COP) is a buy. buying ConocoPhillips stocks now will result in a potential gain of 43.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.5% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 91.50 - 238.60 | 132.47 |
| Upside | -1.0% - 158.1% | 43.3% |