The Discounted Cash Flow (DCF) valuation of ConocoPhillips (COP) is 162.18 USD. With the latest stock price at 110.49 USD, the upside of ConocoPhillips based on DCF is 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.4% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 119.33 - 254.91 | 162.18 |
| Upside | 8.0% - 130.7% | 46.8% |