COP
ConocoPhillips
Price:  
106.02 
USD
Volume:  
5,229,837.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ConocoPhillips WACC - Weighted Average Cost of Capital

The WACC of ConocoPhillips (COP) is 6.8%.

The Cost of Equity of ConocoPhillips (COP) is 7.25%.
The Cost of Debt of ConocoPhillips (COP) is 4.75%.

Range Selected
Cost of equity 6.40% - 8.10% 7.25%
Tax rate 29.20% - 33.20% 31.20%
Cost of debt 4.50% - 5.00% 4.75%
WACC 6.0% - 7.5% 6.8%
WACC

ConocoPhillips WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.10%
Tax rate 29.20% 33.20%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.50% 5.00%
After-tax WACC 6.0% 7.5%
Selected WACC 6.8%