COP
ConocoPhillips
Price:  
114.24 
USD
Volume:  
5,094,037.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ConocoPhillips WACC - Weighted Average Cost of Capital

The WACC of ConocoPhillips (COP) is 8.0%.

The Cost of Equity of ConocoPhillips (COP) is 8.70%.
The Cost of Debt of ConocoPhillips (COP) is 4.80%.

Range Selected
Cost of equity 7.50% - 9.90% 8.70%
Tax rate 29.20% - 33.20% 31.20%
Cost of debt 4.60% - 5.00% 4.80%
WACC 7.0% - 9.1% 8.0%
WACC

ConocoPhillips WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.90%
Tax rate 29.20% 33.20%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.60% 5.00%
After-tax WACC 7.0% 9.1%
Selected WACC 8.0%