COP
ConocoPhillips
Price:  
110.86 
USD
Volume:  
5,198,722.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ConocoPhillips WACC - Weighted Average Cost of Capital

The WACC of ConocoPhillips (COP) is 6.6%.

The Cost of Equity of ConocoPhillips (COP) is 7.05%.
The Cost of Debt of ConocoPhillips (COP) is 4.80%.

Range Selected
Cost of equity 6.10% - 8.00% 7.05%
Tax rate 29.20% - 33.20% 31.20%
Cost of debt 4.60% - 5.00% 4.80%
WACC 5.7% - 7.4% 6.6%
WACC

ConocoPhillips WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.48 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.00%
Tax rate 29.20% 33.20%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.60% 5.00%
After-tax WACC 5.7% 7.4%
Selected WACC 6.6%