The WACC of Corticeira Amorim SGPS SA (COR.LS) is 7.4%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.30% | 8.30% |
| Tax rate | 13.80% - 15.50% | 14.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.6% - 8.2% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 6.9% | 7.8% |
| Adjusted beta | 0.64 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.30% |
| Tax rate | 13.80% | 15.50% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.6% | 8.2% |
| Selected WACC | 7.4% | |